Indulge in a variety of Country Club facilities at The Manors at CelebrityPlace. Because residents will automatically enjoy free playing rights at the Celebrity Club.
Portchester Building
Unit 302
Unit Type: 2 Bedroom (Inner Unit)
Unit Area: 66 sqm. (645.60 sqft)
Balcony: 6 sqm(64.56 sqft)
Total Investment Price: Php. 3,547,000.00
Option 1: Cash 100%; 10% Discount
Less 10% Discount: Php. 354,700.00
Net Investment Value: Php. 3,192,300.00
Reservation Fee: Php. 20,000.00
Option 2: 50% Initial Investment; 4% Discount
Less 4% Discount: Php. 141,880.00
Net Investment Value: Php. 3,405,120.00
50% Initial Investment:Php. 1,702,560.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,682,560.00
50% Balance: Php. 1,702,560.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 29,052.87
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 35,965.29
10 years @ 10.99%: Php. 23,443.13
15 years @ 10.99%: Php. 19,340.55
Option 3: 30% Initial Investment; 2% Discount
Less 2% Discount: Php. 70,940.00
Net Investment Value: Php. 3,476,060.00
30% Initial Investment: Php. 1,042,818.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,022,818.00
70% Balance: Php. 2,433,242.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 41,521.40
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 51,400.39
10 years @ 10.99%: Php. 33,504.14
15 years @ 10.99%: Php. 27,640.87
Option 4: 10% Initial Investment
10% Initial Investment:Php. 354,700.00
Less: Reservation Fee:Php. 20,000.00
Net Initial Investment: Php. 334,700.00
90% Balance: Php. 3,192,300.00
1. Payable thru In House Financing:
10 years @ 21.5%: Php. 64,900.51
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php.67,812.11
10 years @ 10.99%: Php. 43,955.86
15 years @ 10.99%: Php. 36,263.54
Portchester Building Unit 301
Unit Type: 3 Bedroom (End Unit)
Unit Area: 69.50 sqm. (747.82 sqft)
Balcony: 6 sqm (64.56 sqft)
Total Investment Value: Php. 4,133,000.00
Option 1: Cash 100%; 10% Discount
Less 10% Discount: Php. 413,300.00
Net Investment Value: Php. 3,719,700.00
Reservation Fee: Php. 20,000.00
Option 2: 50% Initial Investment; 4% Discount
Less 4% Discount: Php. 165,320.00
Net Investment Value: Php. 3,967,680.00
50% Initial Investment:Php. 1,983,840.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,963,840.00
50% Balance: Php. 1,983,840.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 33,852.70
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 41,943.14
10 years @ 10.99%: Php. 27,316.17
15 years @ 10.99%: Php. 22,535.81
Option 3: 30% Initial Investment; 2% Discount
Less 2% Discount: Php. 82,660.00
Net Investment Value: Php. 4,050,340.00
30% Initial Investment:Php. 1,215,102.00
Less: Reservation Fee: Php. 20,000.00
Net Initial Investment: Php. 1,195,102.00
70% Balance: Php. 2,835,238.00
1. Payable thru In House Financing:
10 years @ 16.5%: Php. 48,381.15
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 59,892.25
10 years @ 10.99%: Php. 39,039.36
15 years @ 10.99%: Php. 32,207.42
Option 4: 10% Initial Investment
10% Initial Investment:Php. 413,300.00
Less: Reservation Fee:Php. 20,000.00
Net Initial Investment: Php. 393,300.00
90% Balance: Php. 3,719,700.00
1. Payable thru In House Financing:
10 years @ 21.5%: Php. 75,622.73
2. Payable thru Bank Financing (Banco De Oro)
5 years @ 9.75%: Php. 78,575.83
10 years @ 10.99%: Php. 51,217.81
15 years @ 10.99%: Php. 42,254.64
